Target Price Playground

Templates Custom Builder LEAP Simulator
FANG
$212.08
🟢
FANG IV: 37.5% — LOW (-17.4% vs 30d avg of 45.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $230 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $212.08 · Δ 1.00
SHORT CALL · $230 · Dec '26
Qty 1 · Premium $4.67 · Δ 0.28
P&L at Expiry Now $212 Target $230 $148 $212 $276
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If FANG hits $230 by Dec 18: the covered call returns +$2,259 (10.9%) on $20,741 risked, vs +$1,792 (8.4%) for 100 shares on $21,208. Options give 1.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if FANG is at $230. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if FANG hits $230 by Dec 18
+$2,259
+10.9% on $20,741 risked
Max Profit
+$2,259
If the stock ≥ $230 at expiry
Max Loss
−$20,741
If stock → $0 (minus premium received)
Break-even
$207.41
-2.2% from spot
Prob. of Target Hit
51%
IV-implied, 48d (rough)
Net Δ / Θ / V
71.68 / 9.55 / -28.23
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

FANG Price Today Nov 16 Dec 2 Dec 18 (exp)
$170 (-20%) -$3,784 -$3,776 -$3,775 -$3,775
$180 (-15%) -$2,747 -$2,722 -$2,714 -$2,714
$191 (-10%) -$1,752 -$1,691 -$1,657 -$1,654
$201 (-5%) -$830 -$714 -$618 -$593
$208 (-2%) -$330 -$176 -$25 +$43
$212 (0%) ← spot -$22 +$155 +$347 +$467
$216 (+2%) +$262 +$461 +$692 +$891
$223 (+5%) +$644 +$867 +$1,145 +$1,527
$230 (+8%) ← target +$1,014 +$1,252 +$1,555 +$2,259
$233 (+10%) +$1,157 +$1,396 +$1,699 +$2,259
$244 (+15%) +$1,525 +$1,747 +$2,008 +$2,259
$255 (+20%) +$1,772 +$1,958 +$2,146 +$2,259
Uses FANG's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.