Target Price Playground

Templates Custom Builder LEAP Simulator
GILD
$170.68
🟢
GILD IV: 28.9% — LOW (-47.8% vs 30d avg of 55.3%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $150 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Moderately bearish. Debit, capped max profit + loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $170 · Dec '26
Qty 1 · Premium $6.5 · Δ -0.46
SHORT PUT · $155 · Dec '26
Qty 1 · Premium $2.0 · Δ -0.18
P&L at Expiry Now $171 Target $150 $119 $171 $222
Stock (100 sh) Bear Put Spread Now Target
💡 Stock vs Options at Target

If GILD hits $150 by Dec 18: the bear put spread returns +$1,050 (233.3%) on $450 risked, vs $-2,068 (-12.1%) for 100 shares on $17,068. Options give 19.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if GILD is at $150. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if GILD hits $150 by Dec 18
+$1,050
+233.3% on $450 risked
Max Profit
+$1,050
If the stock ≤ $155 at expiry
Max Loss
−$450
Net debit
Break-even
$165.50
-3.03% from spot
Prob. of Target Hit
28%
IV-implied, 48d (rough)
Net Δ / Θ / V
-28.05 / -2.51 / 9.1
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

GILD Price Today Nov 16 Dec 2 Dec 18 (exp)
$137 (-20%) +$943 +$993 +$1,037 +$1,050
$145 (-15%) +$798 +$868 +$967 +$1,050
$150 (-12%) ← target +$677 +$743 +$855 +$1,050
$154 (-10%) +$574 +$628 +$729 +$1,050
$162 (-5%) +$307 +$310 +$315 +$335
$167 (-2%) +$148 +$119 +$58 -$177
$171 (0%) ← spot +$50 +$3 -$88 -$450
$174 (+2%) -$39 -$98 -$206 -$450
$179 (+5%) -$154 -$222 -$329 -$450
$188 (+10%) -$293 -$353 -$421 -$450
$196 (+15%) -$374 -$414 -$445 -$450
$205 (+20%) -$416 -$439 -$449 -$450
Uses GILD's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.