Target Price Playground

Templates Custom Builder LEAP Simulator
GILD
$170.68
🟢
GILD IV: 28.9% — LOW (-47.8% vs 30d avg of 55.3%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $190 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $170.68 · Δ 1.00
LONG PUT · $160 · Dec '26
Qty 1 · Premium $3.3 · Δ -0.27
P&L at Expiry Now $171 Target $190 $119 $171 $222
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If GILD hits $190 by Dec 18: the protective put returns +$1,602 (9.2%) on $17,398 risked, vs +$1,932 (11.3%) for 100 shares on $17,068. Options give 0.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if GILD is at $190. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if GILD hits $190 by Dec 18
+$1,602
+9.2% on $17,398 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$1,398
Put floors you at $160
Break-even
$173.98
+1.93% from spot
Prob. of Target Hit
31%
IV-implied, 48d (rough)
Net Δ / Θ / V
73.39 / -6.48 / 20.66
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

GILD Price Today Nov 16 Dec 2 Dec 18 (exp)
$137 (-20%) -$1,426 -$1,435 -$1,427 -$1,398
$145 (-15%) -$1,294 -$1,350 -$1,399 -$1,398
$154 (-10%) -$1,031 -$1,131 -$1,258 -$1,398
$162 (-5%) -$608 -$724 -$878 -$1,183
$167 (-2%) -$279 -$387 -$524 -$671
$171 (0%) ← spot -$32 -$131 -$245 -$330
$174 (+2%) +$234 +$147 +$57 +$11
$179 (+5%) +$663 +$597 +$540 +$523
$188 (+10%) +$1,437 +$1,400 +$1,379 +$1,377
$190 (+11%) ← target +$1,649 +$1,619 +$1,603 +$1,602
$196 (+15%) +$2,254 +$2,236 +$2,230 +$2,230
$205 (+20%) +$3,093 +$3,086 +$3,084 +$3,084
Uses GILD's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.