Target Price Playground

Templates Custom Builder LEAP Simulator
GILD
$170.68
🟢
GILD IV: 28.9% — LOW (-47.8% vs 30d avg of 55.3%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $185 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $170.68 · Δ 1.00
SHORT CALL · $185 · Dec '26
Qty 1 · Premium $3.32 · Δ 0.26
P&L at Expiry Now $171 Target $185 $119 $171 $222
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If GILD hits $185 by Dec 18: the covered call returns +$1,764 (10.5%) on $16,736 risked, vs +$1,432 (8.4%) for 100 shares on $17,068. Options give 1.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if GILD is at $185. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if GILD hits $185 by Dec 18
+$1,764
+10.5% on $16,736 risked
Max Profit
+$1,764
If the stock ≥ $185 at expiry
Max Loss
−$16,736
If stock → $0 (minus premium received)
Break-even
$167.36
-1.95% from spot
Prob. of Target Hit
46%
IV-implied, 48d (rough)
Net Δ / Θ / V
74.31 / 6.62 / -22.72
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

GILD Price Today Nov 16 Dec 2 Dec 18 (exp)
$137 (-20%) -$3,084 -$3,082 -$3,082 -$3,082
$145 (-15%) -$2,239 -$2,230 -$2,228 -$2,228
$154 (-10%) -$1,419 -$1,389 -$1,376 -$1,375
$162 (-5%) -$649 -$580 -$530 -$521
$167 (-2%) -$228 -$130 -$41 -$9
$171 (0%) ← spot +$30 +$148 +$269 +$332
$174 (+2%) +$269 +$405 +$558 +$673
$179 (+5%) +$585 +$743 +$937 +$1,185
$185 (+8%) ← target +$882 +$1,052 +$1,267 +$1,764
$188 (+10%) +$1,001 +$1,171 +$1,386 +$1,764
$196 (+15%) +$1,283 +$1,437 +$1,613 +$1,764
$205 (+20%) +$1,459 +$1,581 +$1,698 +$1,764
Uses GILD's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.