Target Price Playground

Templates Custom Builder LEAP Simulator
IDXX
$551.21
🟢
IDXX IV: 33.4% — LOW (-70.0% vs 30d avg of 111.5%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $485 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $550 · Dec '26
Qty 1 · Premium $27.74 · Δ -0.49
P&L at Expiry Now $551 Target $485 $386 $551 $717
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If IDXX hits $485 by Dec 18: the long put returns +$3,726 (134.3%) on $2,774 risked, vs $-6,621 (-12.0%) for 100 shares on $55,121. Options give 11.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if IDXX is at $485. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if IDXX hits $485 by Dec 18
+$3,726
+134.3% on $2,774 risked
Max Profit
+$52,226
If stock → $0
Max Loss
−$2,774
Premium paid
Break-even
$522.26
-5.25% from spot
Prob. of Target Hit
37%
IV-implied, 48d (rough)
Net Δ / Θ / V
-48.93 / -27.93 / 79.13
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

IDXX Price Today Nov 16 Dec 2 Dec 18 (exp)
$441 (-20%) +$7,949 +$7,958 +$8,023 +$8,129
$469 (-15%) +$5,455 +$5,340 +$5,292 +$5,373
$485 (-12%) ← target +$4,085 +$3,875 +$3,707 +$3,726
$496 (-10%) +$3,227 +$2,953 +$2,683 +$2,617
$524 (-5%) +$1,364 +$950 +$430 -$139
$540 (-2%) +$444 -$19 -$636 -$1,793
$551 (0%) ← spot -$84 -$562 -$1,204 -$2,774
$562 (+2%) -$547 -$1,025 -$1,658 -$2,774
$579 (+5%) -$1,126 -$1,579 -$2,147 -$2,774
$606 (+10%) -$1,821 -$2,186 -$2,571 -$2,774
$634 (+15%) -$2,252 -$2,510 -$2,721 -$2,774
$661 (+20%) -$2,503 -$2,665 -$2,763 -$2,774
Uses IDXX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.