Target Price Playground

Templates Custom Builder LEAP Simulator
IDXX
$551.21
🟢
IDXX IV: 33.2% — LOW (-70.3% vs 30d avg of 111.5%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $610 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $551.21 · Δ 1.00
LONG PUT · $520 · Dec '26
Qty 1 · Premium $12.5 · Δ -0.34
P&L at Expiry Now $551 Target $610 $386 $551 $717
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If IDXX hits $610 by Dec 18: the protective put returns +$4,629 (8.2%) on $56,371 risked, vs +$5,879 (10.7%) for 100 shares on $55,121. Options give 0.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if IDXX is at $610. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if IDXX hits $610 by Dec 18
+$4,629
+8.2% on $56,371 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$4,371
Put floors you at $520
Break-even
$563.71
+2.27% from spot
Prob. of Target Hit
42%
IV-implied, 48d (rough)
Net Δ / Θ / V
66.2 / -28.97 / 75.97
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

IDXX Price Today Nov 16 Dec 2 Dec 18 (exp)
$441 (-20%) -$4,320 -$4,418 -$4,451 -$4,371
$469 (-15%) -$3,807 -$4,063 -$4,313 -$4,371
$496 (-10%) -$2,910 -$3,305 -$3,804 -$4,371
$524 (-5%) -$1,574 -$2,027 -$2,634 -$4,006
$540 (-2%) -$564 -$1,006 -$1,577 -$2,352
$551 (0%) ← spot +$188 -$231 -$745 -$1,250
$562 (+2%) +$996 +$611 +$169 -$148
$579 (+5%) +$2,303 +$1,978 +$1,653 +$1,506
$610 (+11%) ← target +$5,009 +$4,804 +$4,656 +$4,629
$634 (+15%) +$7,223 +$7,094 +$7,024 +$7,018
$661 (+20%) +$9,870 +$9,800 +$9,775 +$9,774
Uses IDXX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.