Target Price Playground

Templates Custom Builder LEAP Simulator
MDLZ
$64.94
🟢
MDLZ IV: 22.2% — LOW (-64.9% vs 30d avg of 63.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $70 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $64.94 · Δ 1.00
SHORT CALL · $70 · Dec '26
Qty 1 · Premium $0.65 · Δ 0.24
P&L at Expiry Now $65 Target $70 $45 $65 $84
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If MDLZ hits $70 by Dec 18: the covered call returns +$571 (8.9%) on $6,429 risked, vs +$506 (7.8%) for 100 shares on $6,494. Options give 1.1× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if MDLZ is at $70. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if MDLZ hits $70 by Dec 18
+$571
+8.9% on $6,429 risked
Max Profit
+$571
If the stock ≥ $70 at expiry
Max Loss
−$6,429
If stock → $0 (minus premium received)
Break-even
$64.29
-1.0% from spot
Prob. of Target Hit
37%
IV-implied, 48d (rough)
Net Δ / Θ / V
76.46 / 1.89 / -6.59
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

MDLZ Price Today Nov 16 Dec 2 Dec 18 (exp)
$52 (-20%) -$1,234 -$1,234 -$1,234 -$1,234
$55 (-15%) -$910 -$909 -$909 -$909
$58 (-10%) -$589 -$585 -$584 -$584
$62 (-5%) -$282 -$268 -$261 -$260
$64 (-2%) -$111 -$87 -$69 -$65
$65 (0%) ← spot -$6 +$25 +$54 +$65
$66 (+2%) +$90 +$129 +$170 +$195
$68 (+5%) +$215 +$262 +$320 +$390
$70 (+8%) ← target +$308 +$359 +$424 +$571
$71 (+10%) +$367 +$418 +$481 +$571
$75 (+15%) +$456 +$498 +$542 +$571
$78 (+20%) +$501 +$530 +$555 +$571
Uses MDLZ's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.