Target Price Playground

Templates Custom Builder LEAP Simulator
MSFT
$529.30
🟢
MSFT IV: 30.4% — LOW (-27.4% vs 30d avg of 41.9%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $465 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

72d from today

⚙️ Legs

LONG PUT · $530 · Dec '26
Qty 1 · Premium $25.7 · Δ -0.46
P&L at Expiry Now $529 Target $465 $371 $529 $688
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If MSFT hits $465 by Dec 18: the long put returns +$3,930 (152.9%) on $2,570 risked, vs $-6,430 (-12.1%) for 100 shares on $52,930. Options give 12.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if MSFT is at $465. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if MSFT hits $465 by Dec 18
+$3,930
+152.9% on $2,570 risked
Max Profit
+$50,430
If stock → $0
Max Loss
−$2,570
Premium paid
Break-even
$504.30
-4.72% from spot
Prob. of Target Hit
37%
IV-implied, 72d (rough)
Net Δ / Θ / V
-46.42 / -16.7 / 93.03
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

MSFT Price Today Oct 31 Nov 24 Dec 18 (exp)
$423 (-20%) +$7,771 +$7,822 +$7,932 +$8,086
$450 (-15%) +$5,390 +$5,315 +$5,312 +$5,440
$465 (-12%) ← target +$4,139 +$3,975 +$3,858 +$3,930
$476 (-10%) +$3,263 +$3,030 +$2,808 +$2,793
$503 (-5%) +$1,483 +$1,109 +$637 +$147
$519 (-2%) +$601 +$175 -$399 -$1,441
$529 (0%) ← spot +$93 -$352 -$957 -$2,500
$540 (+2%) -$354 -$803 -$1,409 -$2,570
$556 (+5%) -$915 -$1,347 -$1,901 -$2,570
$582 (+10%) -$1,597 -$1,953 -$2,343 -$2,570
$609 (+15%) -$2,026 -$2,284 -$2,507 -$2,570
$635 (+20%) -$2,280 -$2,448 -$2,555 -$2,570
Uses MSFT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.