Target Price Playground

Templates Custom Builder LEAP Simulator
MSFT
$529.30
🟢
MSFT IV: 30.4% — LOW (-27.4% vs 30d avg of 41.9%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $580 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $529.3 · Δ 1.00
LONG PUT · $500 · Dec '26
Qty 1 · Premium $13.5 · Δ -0.29
P&L at Expiry Now $529 Target $580 $371 $529 $688
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If MSFT hits $580 by Dec 18: the protective put returns +$3,720 (6.9%) on $54,280 risked, vs +$5,070 (9.6%) for 100 shares on $52,930. Options give 0.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if MSFT is at $580. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if MSFT hits $580 by Dec 18
+$3,720
+6.9% on $54,280 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$4,280
Put floors you at $500
Break-even
$542.80
+2.55% from spot
Prob. of Target Hit
48%
IV-implied, 72d (rough)
Net Δ / Θ / V
70.81 / -15.13 / 77.77
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

MSFT Price Today Oct 31 Nov 24 Dec 18 (exp)
$423 (-20%) -$4,341 -$4,406 -$4,403 -$4,280
$450 (-15%) -$3,823 -$4,046 -$4,261 -$4,280
$476 (-10%) -$2,939 -$3,299 -$3,761 -$4,280
$503 (-5%) -$1,639 -$2,061 -$2,636 -$3,997
$519 (-2%) -$664 -$1,080 -$1,627 -$2,409
$529 (0%) ← spot +$60 -$337 -$833 -$1,350
$540 (+2%) +$837 +$469 +$38 -$291
$556 (+5%) +$2,089 +$1,776 +$1,453 +$1,296
$580 (+10%) ← target +$4,165 +$3,943 +$3,763 +$3,720
$609 (+15%) +$6,801 +$6,671 +$6,597 +$6,589
$635 (+20%) +$9,338 +$9,266 +$9,237 +$9,236
Uses MSFT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.