Target Price Playground

Templates Custom Builder LEAP Simulator
NXPI
$259.61
🟢
NXPI IV: 43.5% — LOW (-28.9% vs 30d avg of 61.2%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $230 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $260 · Dec '26
Qty 1 · Premium $20.7 · Δ -0.52
P&L at Expiry Now $260 Target $230 $182 $260 $337
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If NXPI hits $230 by Dec 18: the long put returns +$930 (44.9%) on $2,070 risked, vs $-2,961 (-11.4%) for 100 shares on $25,961. Options give 3.9× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if NXPI is at $230. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if NXPI hits $230 by Dec 18
+$930
+44.9% on $2,070 risked
Max Profit
+$23,930
If stock → $0
Max Loss
−$2,070
Premium paid
Break-even
$239.30
-7.82% from spot
Prob. of Target Hit
49%
IV-implied, 48d (rough)
Net Δ / Θ / V
-51.6 / -16.98 / 37.14
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

NXPI Price Today Nov 16 Dec 2 Dec 18 (exp)
$208 (-20%) +$3,179 +$3,129 +$3,118 +$3,161
$221 (-15%) +$2,076 +$1,953 +$1,856 +$1,863
$230 (-11%) ← target +$1,358 +$1,180 +$997 +$930
$234 (-10%) +$1,097 +$898 +$680 +$565
$247 (-5%) +$267 +$8 -$323 -$733
$254 (-2%) -$154 -$436 -$808 -$1,512
$260 (0%) ← spot -$404 -$693 -$1,079 -$2,031
$265 (+2%) -$628 -$919 -$1,306 -$2,070
$273 (+5%) -$921 -$1,206 -$1,572 -$2,070
$286 (+10%) -$1,303 -$1,556 -$1,849 -$2,070
$299 (+15%) -$1,574 -$1,780 -$1,983 -$2,070
$312 (+20%) -$1,758 -$1,914 -$2,039 -$2,070
Uses NXPI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.