Target Price Playground

Templates Custom Builder LEAP Simulator
ORLY
$88.12
🟢
ORLY IV: 25.9% — LOW (-33.8% vs 30d avg of 39.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $95 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $88.12 · Δ 1.00
SHORT CALL · $95 · Dec '26
Qty 1 · Premium $1.41 · Δ 0.22
P&L at Expiry Now $88 Target $95 $62 $88 $115
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If ORLY hits $95 by Dec 18: the covered call returns +$829 (9.6%) on $8,671 risked, vs +$688 (7.8%) for 100 shares on $8,812. Options give 1.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if ORLY is at $95. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ORLY hits $95 by Dec 18
+$829
+9.6% on $8,671 risked
Max Profit
+$829
If the stock ≥ $95 at expiry
Max Loss
−$8,671
If stock → $0 (minus premium received)
Break-even
$86.71
-1.6% from spot
Prob. of Target Hit
43%
IV-implied, 48d (rough)
Net Δ / Θ / V
78.34 / 2.44 / -9.34
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ORLY Price Today Nov 16 Dec 2 Dec 18 (exp)
$71 (-20%) -$1,621 -$1,621 -$1,621 -$1,621
$75 (-15%) -$1,184 -$1,181 -$1,181 -$1,181
$79 (-10%) -$754 -$744 -$740 -$740
$84 (-5%) -$349 -$321 -$303 -$300
$86 (-2%) -$126 -$83 -$46 -$35
$88 (0%) ← spot +$10 +$63 +$116 +$141
$90 (+2%) +$134 +$197 +$266 +$317
$93 (+5%) +$298 +$371 +$462 +$582
$95 (+8%) ← target +$424 +$502 +$602 +$829
$97 (+10%) +$504 +$582 +$680 +$829
$101 (+15%) +$635 +$703 +$776 +$829
$106 (+20%) +$709 +$759 +$804 +$829
Uses ORLY's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.