Target Price Playground

Templates Custom Builder LEAP Simulator
PANW
$375.09
๐ŸŸข
PANW IV: 58.9% โ€” LOW (-17.4% vs 30d avg of 71.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $415 by Nov 20
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

65d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $375.09 ยท ฮ” 1.00
LONG PUT ยท $355 ยท Nov '26
Qty 1 ยท Premium $25.47 ยท ฮ” -0.35
P&L at Expiry Now $375 Target $415 $263 $375 $488
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If PANW hits $415 by Nov 20: the protective put returns +$1,444 (3.6%) on $40,056 risked, vs +$3,991 (10.6%) for 100 shares on $37,509. Options give 0.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Nov 20, 2026 (65 days out). P&L shown is the value at expiry if PANW is at $415. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PANW hits $415 by Nov 20
+$1,444
+3.6% on $40,056 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$4,556
Put floors you at $355
Break-even
$400.56
+6.79% from spot
Prob. of Target Hit
67%
IV-implied, 65d (rough)
Net ฮ” / ฮ˜ / V
64.75 / -24.55 / 58.78
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PANW Price Today Oct 7 Oct 29 Nov 20 (exp)
$300 (-20%) -$3,590 -$3,954 -$4,361 -$4,556
$319 (-15%) -$2,943 -$3,405 -$3,995 -$4,556
$338 (-10%) -$2,126 -$2,658 -$3,385 -$4,556
$356 (-5%) -$1,141 -$1,708 -$2,498 -$4,422
$368 (-2%) -$474 -$1,046 -$1,836 -$3,297
$375 (0%) โ† spot -$0 -$569 -$1,343 -$2,547
$383 (+2%) +$496 -$64 -$814 -$1,797
$394 (+5%) +$1,281 +$740 +$43 -$672
$415 (+11%) โ† target +$2,873 +$2,387 +$1,818 +$1,444
$431 (+15%) +$4,192 +$3,758 +$3,297 +$3,079
$450 (+20%) +$5,783 +$5,414 +$5,068 +$4,955
Uses PANW's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.