Target Price Playground

Templates Custom Builder LEAP Simulator
PANW
$375.09
๐ŸŸข
PANW IV: 58.9% โ€” LOW (-17.4% vs 30d avg of 71.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $420 by Nov 20
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bullish. Debit, capped max profit + loss.

๐ŸŽฏ Target

65d from today

โš™๏ธ Legs

LONG CALL ยท $375 ยท Nov '26
Qty 1 ยท Premium $38.32 ยท ฮ” 0.56
SHORT CALL ยท $405 ยท Nov '26
Qty 1 ยท Premium $26.34 ยท ฮ” 0.44
P&L at Expiry Now $375 Target $420 $263 $375 $488
Stock (100 sh) Bull Call Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If PANW hits $420 by Nov 20: the bull call spread returns +$1,802 (150.4%) on $1,198 risked, vs +$4,491 (12.0%) for 100 shares on $37,509. Options give 12.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Nov 20, 2026 (65 days out). P&L shown is the value at expiry if PANW is at $420. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if PANW hits $420 by Nov 20
+$1,802
+150.4% on $1,198 risked
Max Profit
+$1,802
If the stock โ‰ฅ $405 at expiry
Max Loss
โˆ’$1,198
Net debit
Break-even
$386.98
+3.17% from spot
Prob. of Target Hit
63%
IV-implied, 65d (rough)
Net ฮ” / ฮ˜ / V
12.37 / -0.41 / -0.03
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

PANW Price Today Oct 7 Oct 29 Nov 20 (exp)
$300 (-20%) -$823 -$936 -$1,102 -$1,198
$319 (-15%) -$651 -$765 -$972 -$1,198
$338 (-10%) -$451 -$547 -$753 -$1,198
$356 (-5%) -$230 -$293 -$447 -$1,198
$368 (-2%) -$93 -$128 -$229 -$1,198
$375 (0%) โ† spot -$0 -$17 -$76 -$1,189
$383 (+2%) +$93 +$96 +$81 -$439
$394 (+5%) +$230 +$264 +$318 +$686
$413 (+10%) +$452 +$533 +$692 +$1,802
$420 (+12%) โ† target +$536 +$633 +$826 +$1,802
$431 (+15%) +$659 +$778 +$1,014 +$1,802
$450 (+20%) +$847 +$994 +$1,270 +$1,802
Uses PANW's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.