Target Price Playground

Templates Custom Builder LEAP Simulator
PAYX
$112.12
🟢
PAYX IV: 27.4% — LOW (-43.3% vs 30d avg of 48.2%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $130 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bet on big move in either direction. Two premiums paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $110 · Dec '26
Qty 1 · Premium $7.0 · Δ 0.56
LONG PUT · $110 · Dec '26
Qty 1 · Premium $4.2 · Δ -0.43
P&L at Expiry Now $112 Target $130 $67 $112 $157
Stock (100 sh) Long Straddle Now Target
💡 Stock vs Options at Target

If PAYX hits $130 by Dec 18: the long straddle returns +$880 (78.6%) on $1,120 risked, vs +$1,788 (15.9%) for 100 shares on $11,212. Options give 4.9× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if PAYX is at $130. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if PAYX hits $130 by Dec 18
+$880
+78.6% on $1,120 risked
Max Profit
Unlimited
Unlimited on a big move
Max Loss
−$1,120
Both premiums paid
Break-even
$121.20
+8.1% from spot
Prob. of Target Hit
16%
IV-implied, 48d (rough)
Net Δ / Θ / V
12.71 / -12.18 / 31.92
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

PAYX Price Today Nov 16 Dec 2 Dec 18 (exp)
$90 (-20%) +$881 +$876 +$889 +$910
$95 (-15%) +$410 +$360 +$335 +$350
$101 (-10%) +$56 -$57 -$169 -$211
$107 (-5%) -$122 -$288 -$498 -$771
$110 (-2%) -$132 -$313 -$549 -$1,108
$112 (0%) ← spot -$98 -$279 -$513 -$908
$114 (+2%) -$34 -$209 -$426 -$684
$118 (+5%) +$113 -$43 -$218 -$347
$123 (+10%) +$470 +$357 +$257 +$213
$130 (+16%) ← target +$1,018 +$951 +$904 +$880
$135 (+20%) +$1,435 +$1,387 +$1,356 +$1,334
Uses PAYX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.