Target Price Playground

Templates Custom Builder LEAP Simulator
PYPL
$57.01
🟢
PYPL IV: 27.2% — LOW (-56.5% vs 30d avg of 62.5%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $62 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $57.01 · Δ 1.00
SHORT CALL · $62 · Dec '26
Qty 1 · Premium $0.98 · Δ 0.26
P&L at Expiry Now $57 Target $62 $40 $57 $74
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If PYPL hits $62 by Dec 18: the covered call returns +$597 (10.7%) on $5,603 risked, vs +$499 (8.8%) for 100 shares on $5,701. Options give 1.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if PYPL is at $62. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if PYPL hits $62 by Dec 18
+$597
+10.7% on $5,603 risked
Max Profit
+$597
If the stock ≥ $62 at expiry
Max Loss
−$5,603
If stock → $0 (minus premium received)
Break-even
$56.03
-1.72% from spot
Prob. of Target Hit
44%
IV-implied, 48d (rough)
Net Δ / Θ / V
73.57 / 2.38 / -6.76
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

PYPL Price Today Nov 16 Dec 2 Dec 18 (exp)
$46 (-20%) -$1,043 -$1,042 -$1,042 -$1,042
$48 (-15%) -$761 -$758 -$757 -$757
$51 (-10%) -$486 -$476 -$472 -$472
$54 (-5%) -$229 -$206 -$190 -$187
$56 (-2%) -$87 -$55 -$26 -$16
$57 (0%) ← spot -$0 +$39 +$78 +$98
$58 (+2%) +$80 +$126 +$176 +$212
$60 (+5%) +$188 +$240 +$305 +$383
$62 (+9%) ← target +$298 +$356 +$429 +$597
$63 (+10%) +$329 +$387 +$460 +$597
$66 (+15%) +$427 +$480 +$541 +$597
$68 (+20%) +$489 +$532 +$573 +$597
Uses PYPL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.