Target Price Playground

Templates Custom Builder LEAP Simulator
PYPL
$57.01
🟢
PYPL IV: 27.2% — LOW (-56.5% vs 30d avg of 62.5%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $63 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $57.01 · Δ 1.00
LONG PUT · $54 · Dec '26
Qty 1 · Premium $1.18 · Δ -0.28
P&L at Expiry Now $57 Target $63 $40 $57 $74
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If PYPL hits $63 by Dec 18: the protective put returns +$481 (8.3%) on $5,819 risked, vs +$599 (10.5%) for 100 shares on $5,701. Options give 0.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if PYPL is at $63. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if PYPL hits $63 by Dec 18
+$481
+8.3% on $5,819 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$419
Put floors you at $54
Break-even
$58.19
+2.08% from spot
Prob. of Target Hit
35%
IV-implied, 48d (rough)
Net Δ / Θ / V
72.13 / -2.05 / 6.94
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

PYPL Price Today Nov 16 Dec 2 Dec 18 (exp)
$46 (-20%) -$432 -$433 -$429 -$419
$48 (-15%) -$393 -$409 -$422 -$419
$51 (-10%) -$313 -$345 -$384 -$419
$54 (-5%) -$182 -$222 -$275 -$403
$56 (-2%) -$78 -$117 -$166 -$232
$57 (0%) ← spot +$0 -$35 -$79 -$118
$58 (+2%) +$86 +$54 +$18 -$4
$60 (+5%) +$225 +$199 +$176 +$167
$63 (+11%) ← target +$505 +$491 +$482 +$481
$66 (+15%) +$748 +$740 +$737 +$737
$68 (+20%) +$1,026 +$1,023 +$1,022 +$1,022
Uses PYPL's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.