Target Price Playground

Templates Custom Builder LEAP Simulator
REGN
$927.89
🟢
REGN IV: 36.7% — LOW (-49.8% vs 30d avg of 73.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $1020 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $927.89 · Δ 1.00
LONG PUT · $880 · Dec '26
Qty 1 · Premium $52.6 · Δ -0.3
P&L at Expiry Now $928 Target $1020 $650 $928 $1206
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If REGN hits $1020 by Dec 18: the protective put returns +$3,951 (4.0%) on $98,049 risked, vs +$9,211 (9.9%) for 100 shares on $92,789. Options give 0.4× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if REGN is at $1020. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if REGN hits $1020 by Dec 18
+$3,951
+4.0% on $98,049 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$10,049
Put floors you at $880
Break-even
$980.49
+5.67% from spot
Prob. of Target Hit
45%
IV-implied, 48d (rough)
Net Δ / Θ / V
69.58 / -39.17 / 112.65
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

REGN Price Today Nov 16 Dec 2 Dec 18 (exp)
$742 (-20%) -$10,034 -$10,170 -$10,194 -$10,049
$789 (-15%) -$9,232 -$9,631 -$10,000 -$10,049
$835 (-10%) -$7,800 -$8,441 -$9,238 -$10,049
$882 (-5%) -$5,628 -$6,383 -$7,396 -$9,899
$909 (-2%) -$3,970 -$4,716 -$5,687 -$7,116
$928 (0%) ← spot -$2,729 -$3,439 -$4,323 -$5,260
$946 (+2%) -$1,388 -$2,046 -$2,813 -$3,404
$974 (+5%) +$784 +$226 -$345 -$621
$1020 (+10%) ← target +$4,691 +$4,312 +$4,016 +$3,951
$1067 (+15%) +$9,019 +$8,794 +$8,670 +$8,658
$1113 (+20%) +$13,466 +$13,345 +$13,300 +$13,298
Uses REGN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.