Target Price Playground

Templates Custom Builder LEAP Simulator
REGN
$927.89
🟢
REGN IV: 36.7% — LOW (-49.8% vs 30d avg of 73.1%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $1000 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $927.89 · Δ 1.00
SHORT CALL · $1000 · Dec '26
Qty 1 · Premium $20.2 · Δ 0.3
P&L at Expiry Now $928 Target $1000 $650 $928 $1206
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If REGN hits $1000 by Dec 18: the covered call returns +$9,231 (10.2%) on $90,769 risked, vs +$7,211 (7.8%) for 100 shares on $92,789. Options give 1.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if REGN is at $1000. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if REGN hits $1000 by Dec 18
+$9,231
+10.2% on $90,769 risked
Max Profit
+$9,231
If the stock ≥ $1000 at expiry
Max Loss
−$90,769
If stock → $0 (minus premium received)
Break-even
$907.69
-2.18% from spot
Prob. of Target Hit
55%
IV-implied, 48d (rough)
Net Δ / Θ / V
70.1 / 42.67 / -124.55
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

REGN Price Today Nov 16 Dec 2 Dec 18 (exp)
$742 (-20%) -$16,589 -$16,547 -$16,538 -$16,538
$789 (-15%) -$12,080 -$11,948 -$11,900 -$11,898
$835 (-10%) -$7,773 -$7,464 -$7,281 -$7,259
$882 (-5%) -$3,818 -$3,256 -$2,770 -$2,619
$909 (-2%) -$1,684 -$958 -$219 +$164
$928 (0%) ← spot -$377 +$449 +$1,366 +$2,020
$946 (+2%) +$827 +$1,741 +$2,823 +$3,876
$974 (+5%) +$2,436 +$3,446 +$4,715 +$6,659
$1000 (+8%) ← target +$3,710 +$4,763 +$6,110 +$9,231
$1021 (+10%) +$4,589 +$5,645 +$6,981 +$9,231
$1067 (+15%) +$6,128 +$7,098 +$8,222 +$9,231
$1113 (+20%) +$7,159 +$7,965 +$8,768 +$9,231
Uses REGN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.