Target Price Playground

Templates Custom Builder LEAP Simulator
ROP
$466.60
🟢
ROP IV: 32.6% — LOW (-40.8% vs 30d avg of 55.0%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $510 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $466.6 · Δ 1.00
LONG PUT · $445 · Dec '26
Qty 1 · Premium $10.61 · Δ -0.3
P&L at Expiry Now $467 Target $510 $327 $467 $607
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If ROP hits $510 by Dec 18: the protective put returns +$3,279 (6.9%) on $47,721 risked, vs +$4,340 (9.3%) for 100 shares on $46,660. Options give 0.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if ROP is at $510. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ROP hits $510 by Dec 18
+$3,279
+6.9% on $47,721 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$3,221
Put floors you at $445
Break-even
$477.21
+2.27% from spot
Prob. of Target Hit
41%
IV-implied, 48d (rough)
Net Δ / Θ / V
70.13 / -17.22 / 58.72
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ROP Price Today Nov 16 Dec 2 Dec 18 (exp)
$373 (-20%) -$3,350 -$3,350 -$3,306 -$3,221
$397 (-15%) -$3,063 -$3,181 -$3,263 -$3,221
$420 (-10%) -$2,460 -$2,709 -$3,003 -$3,221
$443 (-5%) -$1,443 -$1,764 -$2,196 -$3,221
$457 (-2%) -$625 -$944 -$1,363 -$1,994
$467 (0%) ← spot -$0 -$302 -$676 -$1,061
$476 (+2%) +$681 +$408 +$95 -$128
$490 (+5%) +$1,797 +$1,576 +$1,360 +$1,272
$510 (+9%) ← target +$3,546 +$3,402 +$3,298 +$3,279
$537 (+15%) +$6,037 +$5,970 +$5,940 +$5,938
$560 (+20%) +$8,309 +$8,279 +$8,271 +$8,271
Uses ROP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.