Target Price Playground

Templates Custom Builder LEAP Simulator
ROP
$466.60
🟢
ROP IV: 32.6% — LOW (-40.8% vs 30d avg of 55.0%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $500 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $466.6 · Δ 1.00
SHORT CALL · $500 · Dec '26
Qty 1 · Premium $9.2 · Δ 0.28
P&L at Expiry Now $467 Target $500 $327 $467 $607
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If ROP hits $500 by Dec 18: the covered call returns +$4,260 (9.3%) on $45,740 risked, vs +$3,340 (7.2%) for 100 shares on $46,660. Options give 1.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if ROP is at $500. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ROP hits $500 by Dec 18
+$4,260
+9.3% on $45,740 risked
Max Profit
+$4,260
If the stock ≥ $500 at expiry
Max Loss
−$45,740
If stock → $0 (minus premium received)
Break-even
$457.40
-1.97% from spot
Prob. of Target Hit
53%
IV-implied, 48d (rough)
Net Δ / Θ / V
71.83 / 18.23 / -62.6
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ROP Price Today Nov 16 Dec 2 Dec 18 (exp)
$373 (-20%) -$8,421 -$8,413 -$8,412 -$8,412
$397 (-15%) -$6,122 -$6,088 -$6,079 -$6,079
$420 (-10%) -$3,900 -$3,799 -$3,750 -$3,746
$443 (-5%) -$1,844 -$1,627 -$1,455 -$1,413
$457 (-2%) -$734 -$435 -$144 -$13
$467 (0%) ← spot -$60 +$291 +$672 +$920
$476 (+2%) +$557 +$953 +$1,418 +$1,853
$490 (+5%) +$1,367 +$1,811 +$2,369 +$3,253
$500 (+7%) ← target +$1,862 +$2,323 +$2,910 +$4,260
$513 (+10%) +$2,408 +$2,865 +$3,436 +$4,260
$537 (+15%) +$3,099 +$3,498 +$3,935 +$4,260
$560 (+20%) +$3,517 +$3,826 +$4,108 +$4,260
Uses ROP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.