Target Price Playground

Templates Custom Builder LEAP Simulator
TRI
$118.25
🟢
TRI IV: 41.3% — LOW (-59.4% vs 30d avg of 101.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $110 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $120 · Jan '27
Qty 1 · Premium $10.53 · Δ -0.47
SHORT PUT · $110 · Dec '26
Qty 1 · Premium $4.25 · Δ -0.3
P&L at Expiry Now $118 Target $110 $83 $118 $154
Stock (100 sh) Diagonal Put Spread Now Target
💡 Stock vs Options at Target

If TRI hits $110 by Dec 18: the diagonal put spread returns +$569 (90.6%) on $628 risked, vs $-825 (-7.0%) for 100 shares on $11,825. Options give 12.9× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if TRI is at $110. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if TRI hits $110 by Dec 18
+$569
+90.6% on $628 risked
Max Profit
+$552
If the stock price is favorable
Max Loss
−$609
Worst-case within chart range
Break-even
$119.55
+1.1% from spot
Prob. of Target Hit
68%
IV-implied, 48d (rough)
Net Δ / Θ / V
-17.01 / 1.65 / 7.05
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

TRI Price Today Nov 16 Dec 2 Dec 18 (exp)
$95 (-20%) +$302 +$333 +$361 +$351
$101 (-15%) +$259 +$302 +$360 +$393
$106 (-10%) +$194 +$239 +$314 +$482
$110 (-7%) ← target +$145 +$186 +$258 +$570
$112 (-5%) +$109 +$146 +$210 +$409
$116 (-2%) +$52 +$78 +$123 +$191
$118 (0%) ← spot +$11 +$30 +$59 +$64
$121 (+2%) -$30 -$20 -$8 -$50
$124 (+5%) -$92 -$94 -$107 -$193
$130 (+10%) -$192 -$214 -$258 -$370
$136 (+15%) -$283 -$319 -$380 -$483
$142 (+20%) -$362 -$405 -$468 -$551
Uses TRI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.