Target Price Playground

Templates Custom Builder LEAP Simulator
TRI
$118.25
🟢
TRI IV: 41.3% — LOW (-59.4% vs 30d avg of 101.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $130 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $120 · Dec '26
Qty 1 · Premium $6.4 · Δ 0.52
P&L at Expiry Now $118 Target $130 $83 $118 $154
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If TRI hits $130 by Dec 18: the long call returns +$360 (56.2%) on $640 risked, vs +$1,175 (9.9%) for 100 shares on $11,825. Options give 5.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if TRI is at $130. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if TRI hits $130 by Dec 18
+$360
+56.2% on $640 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$640
Premium paid
Break-even
$126.40
+6.89% from spot
Prob. of Target Hit
56%
IV-implied, 48d (rough)
Net Δ / Θ / V
51.62 / -8.68 / 17.23
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

TRI Price Today Nov 16 Dec 2 Dec 18 (exp)
$95 (-20%) -$565 -$610 -$637 -$640
$101 (-15%) -$482 -$560 -$623 -$640
$106 (-10%) -$347 -$459 -$576 -$640
$112 (-5%) -$146 -$288 -$460 -$640
$116 (-2%) +$6 -$148 -$342 -$640
$118 (0%) ← spot +$123 -$37 -$241 -$640
$121 (+2%) +$250 +$88 -$120 -$578
$124 (+5%) +$460 +$298 +$94 -$224
$130 (+10%) ← target +$854 +$703 +$526 +$360
$136 (+15%) +$1,311 +$1,180 +$1,043 +$959
$142 (+20%) +$1,804 +$1,695 +$1,597 +$1,550
Uses TRI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.