Target Price Playground

Templates Custom Builder LEAP Simulator
TRI
$118.25
🟢
TRI IV: 41.3% — LOW (-59.4% vs 30d avg of 101.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $105 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $120 · Dec '26
Qty 1 · Premium $32.52 · Δ -0.48
P&L at Expiry Now $118 Target $105 $83 $118 $154
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If TRI hits $105 by Dec 18: the long put returns $-1,752 (-53.9%) on $3,252 risked, vs $-1,325 (-11.2%) for 100 shares on $11,825. Options give 4.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if TRI is at $105. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if TRI hits $105 by Dec 18
$-1,752
-53.9% on $3,252 risked
Max Profit
+$8,748
If stock → $0
Max Loss
−$3,252
Premium paid
Break-even
$87.48
-26.02% from spot
Prob. of Target Hit
51%
IV-implied, 48d (rough)
Net Δ / Θ / V
-48.0 / -8.63 / 17.23
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

TRI Price Today Nov 16 Dec 2 Dec 18 (exp)
$95 (-20%) -$708 -$730 -$733 -$712
$101 (-15%) -$1,216 -$1,270 -$1,310 -$1,303
$105 (-11%) ← target -$1,567 -$1,648 -$1,728 -$1,752
$106 (-10%) -$1,671 -$1,760 -$1,854 -$1,894
$112 (-5%) -$2,063 -$2,182 -$2,329 -$2,486
$116 (-2%) -$2,264 -$2,395 -$2,566 -$2,840
$118 (0%) ← spot -$2,385 -$2,521 -$2,701 -$3,077
$121 (+2%) -$2,495 -$2,633 -$2,818 -$3,252
$124 (+5%) -$2,639 -$2,777 -$2,958 -$3,252
$130 (+10%) -$2,831 -$2,958 -$3,111 -$3,252
$136 (+15%) -$2,971 -$3,079 -$3,192 -$3,252
$142 (+20%) -$3,069 -$3,154 -$3,229 -$3,252
Uses TRI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.