Target Price Playground

Templates Custom Builder LEAP Simulator
TXN
$263.43
๐ŸŸข
TXN IV: 45.3% โ€” LOW (-34.3% vs 30d avg of 69.0%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $285 by Nov 20
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

65d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $263.43 ยท ฮ” 1.00
SHORT CALL ยท $285 ยท Nov '26
Qty 1 ยท Premium $11.03 ยท ฮ” 0.38
P&L at Expiry Now $263 Target $285 $184 $263 $342
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If TXN hits $285 by Nov 20: the covered call returns +$3,260 (12.9%) on $25,240 risked, vs +$2,157 (8.2%) for 100 shares on $26,343. Options give 1.6ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Nov 20, 2026 (65 days out). P&L shown is the value at expiry if TXN is at $285. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if TXN hits $285 by Nov 20
+$3,260
+12.9% on $25,240 risked
Max Profit
+$3,260
If the stock โ‰ฅ $285 at expiry
Max Loss
โˆ’$25,240
If stock โ†’ $0 (minus premium received)
Break-even
$252.40
-4.19% from spot
Prob. of Target Hit
64%
IV-implied, 65d (rough)
Net ฮ” / ฮ˜ / V
62.31 / 14.64 / -42.22
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

TXN Price Today Oct 7 Oct 29 Nov 20 (exp)
$211 (-20%) -$4,250 -$4,192 -$4,167 -$4,166
$224 (-15%) -$3,039 -$2,927 -$2,857 -$2,848
$237 (-10%) -$1,910 -$1,727 -$1,572 -$1,531
$250 (-5%) -$890 -$630 -$354 -$214
$258 (-2%) -$339 -$37 +$317 +$576
$263 (0%) โ† spot +$0 +$328 +$731 +$1,103
$269 (+2%) +$317 +$667 +$1,112 +$1,630
$277 (+5%) +$750 +$1,123 +$1,616 +$2,420
$285 (+8%) โ† target +$1,153 +$1,541 +$2,059 +$3,260
$290 (+10%) +$1,357 +$1,748 +$2,267 +$3,260
$303 (+15%) +$1,834 +$2,212 +$2,695 +$3,260
$316 (+20%) +$2,195 +$2,541 +$2,945 +$3,260
Uses TXN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.