Target Price Playground

Templates Custom Builder LEAP Simulator
WMT
$108.09
๐ŸŸข
WMT IV: 25.9% โ€” LOW (-36.6% vs 30d avg of 40.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $105 by Nov 20
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

๐ŸŽฏ Target

65d from today

โš™๏ธ Legs

LONG PUT ยท $110 ยท Dec '26
Qty 1 ยท Premium $6.52 ยท ฮ” -0.51
SHORT PUT ยท $105 ยท Nov '26
Qty 1 ยท Premium $3.35 ยท ฮ” -0.36
P&L at Expiry Now $108 Target $105 $76 $108 $141
Stock (100 sh) Diagonal Put Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $105 by Nov 20: the diagonal put spread returns +$279 (88.1%) on $317 risked, vs $-309 (-2.9%) for 100 shares on $10,809. Options give 30.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Nov 20, 2026 (65 days out). P&L shown is the value at expiry if WMT is at $105. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $105 by Nov 20
+$279
+88.1% on $317 risked
Max Profit
+$275
If the stock price is favorable
Max Loss
โˆ’$317
Worst-case within chart range
Break-even
$109.67
+1.46% from spot
Prob. of Target Hit
82%
IV-implied, 65d (rough)
Net ฮ” / ฮ˜ / V
-14.4 / 0.69 / 4.15
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today Oct 7 Oct 29 Nov 20 (exp)
$86 (-20%) +$145 +$150 +$149 +$146
$92 (-15%) +$137 +$151 +$160 +$150
$97 (-10%) +$114 +$137 +$168 +$173
$103 (-5%) +$69 +$94 +$139 +$251
$105 (-3%) โ† target +$45 +$67 +$109 +$313
$108 (0%) โ† spot +$7 +$24 +$54 +$122
$110 (+2%) -$20 -$9 +$9 +$13
$113 (+5%) -$63 -$61 -$63 -$112
$119 (+10%) -$132 -$144 -$170 -$237
$124 (+15%) -$191 -$210 -$243 -$291
$130 (+20%) -$236 -$256 -$284 -$310
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.