Target Price Playground

Templates Custom Builder LEAP Simulator
WMT
$108.09
๐ŸŸข
WMT IV: 25.9% โ€” LOW (-36.6% vs 30d avg of 40.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $120 by Nov 20
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bullish. Unlimited upside, capped loss = premium paid.

๐ŸŽฏ Target

65d from today

โš™๏ธ Legs

LONG CALL ยท $110 ยท Nov '26
Qty 1 ยท Premium $4.57 ยท ฮ” 0.49
P&L at Expiry Now $108 Target $120 $76 $108 $141
Stock (100 sh) Long Call Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $120 by Nov 20: the long call returns +$543 (118.8%) on $457 risked, vs +$1,191 (11.0%) for 100 shares on $10,809. Options give 10.8ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Nov 20, 2026 (65 days out). P&L shown is the value at expiry if WMT is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $120 by Nov 20
+$543
+118.8% on $457 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
โˆ’$457
Premium paid
Break-even
$114.57
+6.0% from spot
Prob. of Target Hit
38%
IV-implied, 65d (rough)
Net ฮ” / ฮ˜ / V
48.53 / -4.21 / 18.33
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today Oct 7 Oct 29 Nov 20 (exp)
$86 (-20%) -$442 -$453 -$457 -$457
$92 (-15%) -$408 -$438 -$455 -$457
$97 (-10%) -$331 -$389 -$441 -$457
$103 (-5%) -$188 -$277 -$380 -$457
$106 (-2%) -$64 -$166 -$297 -$457
$108 (0%) โ† spot +$36 -$72 -$214 -$457
$110 (+2%) +$150 +$38 -$109 -$432
$113 (+5%) +$345 +$234 +$92 -$108
$119 (+10%) +$730 +$632 +$520 +$433
$120 (+11%) โ† target +$816 +$722 +$617 +$543
$124 (+15%) +$1,174 +$1,095 +$1,018 +$973
$130 (+20%) +$1,659 +$1,599 +$1,547 +$1,514
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.