Target Price Playground

Templates Custom Builder LEAP Simulator
WMT
$108.09
๐ŸŸข
WMT IV: 25.9% โ€” LOW (-36.6% vs 30d avg of 40.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $95 by Nov 20
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bearish. Max profit if underlying crashes, capped loss.

๐ŸŽฏ Target

65d from today

โš™๏ธ Legs

LONG PUT ยท $110 ยท Nov '26
Qty 1 ยท Premium $5.69 ยท ฮ” -0.52
P&L at Expiry Now $108 Target $95 $76 $108 $141
Stock (100 sh) Long Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $95 by Nov 20: the long put returns +$931 (163.6%) on $569 risked, vs $-1,309 (-12.1%) for 100 shares on $10,809. Options give 13.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Nov 20, 2026 (65 days out). P&L shown is the value at expiry if WMT is at $95. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $95 by Nov 20
+$931
+163.6% on $569 risked
Max Profit
+$10,431
If stock โ†’ $0
Max Loss
โˆ’$569
Premium paid
Break-even
$104.31
-3.5% from spot
Prob. of Target Hit
33%
IV-implied, 65d (rough)
Net ฮ” / ฮ˜ / V
-52.05 / -3.41 / 18.32
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today Oct 7 Oct 29 Nov 20 (exp)
$86 (-20%) +$1,711 +$1,728 +$1,754 +$1,784
$92 (-15%) +$1,204 +$1,203 +$1,215 +$1,243
$95 (-12%) โ† target +$930 +$913 +$908 +$931
$97 (-10%) +$741 +$711 +$689 +$703
$103 (-5%) +$343 +$283 +$209 +$162
$106 (-2%) +$143 +$69 -$31 -$162
$108 (0%) โ† spot +$27 -$53 -$165 -$378
$110 (+2%) -$75 -$158 -$276 -$569
$113 (+5%) -$204 -$286 -$399 -$569
$119 (+10%) -$360 -$429 -$512 -$569
$124 (+15%) -$456 -$507 -$554 -$569
$130 (+20%) -$512 -$544 -$566 -$569
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.