Target Price Playground

Templates Custom Builder LEAP Simulator
ADBE
$250.23
🟢
ADBE IV: 43.9% — LOW (-32.2% vs 30d avg of 64.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $270 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $250.23 · Δ 1.00
SHORT CALL · $270 · Dec '26
Qty 1 · Premium $11.0 · Δ 0.38
P&L at Expiry Now $250 Target $270 $175 $250 $325
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If ADBE hits $270 by Dec 18: the covered call returns +$3,077 (12.9%) on $23,923 risked, vs +$1,977 (7.9%) for 100 shares on $25,023. Options give 1.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if ADBE is at $270. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ADBE hits $270 by Dec 18
+$3,077
+12.9% on $23,923 risked
Max Profit
+$3,077
If the stock ≥ $270 at expiry
Max Loss
−$23,923
If stock → $0 (minus premium received)
Break-even
$239.23
-4.4% from spot
Prob. of Target Hit
62%
IV-implied, 48d (rough)
Net Δ / Θ / V
61.88 / 19.0 / -33.14
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ADBE Price Today Nov 16 Dec 2 Dec 18 (exp)
$200 (-20%) -$3,955 -$3,918 -$3,905 -$3,905
$213 (-15%) -$2,781 -$2,700 -$2,657 -$2,653
$225 (-10%) -$1,679 -$1,534 -$1,425 -$1,402
$238 (-5%) -$680 -$462 -$248 -$151
$245 (-2%) -$142 +$119 +$406 +$600
$250 (0%) ← spot +$189 +$475 +$808 +$1,100
$255 (+2%) +$497 +$804 +$1,178 +$1,600
$263 (+5%) +$915 +$1,245 +$1,664 +$2,351
$270 (+8%) ← target +$1,268 +$1,610 +$2,050 +$3,077
$275 (+10%) +$1,494 +$1,838 +$2,277 +$3,077
$288 (+15%) +$1,936 +$2,264 +$2,658 +$3,077
$300 (+20%) +$2,262 +$2,551 +$2,864 +$3,077
Uses ADBE's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.