Target Price Playground

Templates Custom Builder LEAP Simulator
ADI
$420.55
🟢
ADI IV: 38.0% — LOW (-48.3% vs 30d avg of 73.6%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $400 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

🎯 Target

72d from today

⚙️ Legs

LONG PUT · $420 · Jan '27
Qty 1 · Premium $30.7 · Δ -0.45
SHORT PUT · $400 · Dec '26
Qty 1 · Premium $18.1 · Δ -0.34
P&L at Expiry Now $421 Target $400 $294 $421 $547
Stock (100 sh) Diagonal Put Spread Now Target
💡 Stock vs Options at Target

If ADI hits $400 by Dec 18: the diagonal put spread returns +$1,531 (121.5%) on $1,260 risked, vs $-2,055 (-4.9%) for 100 shares on $42,055. Options give 24.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if ADI is at $400. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ADI hits $400 by Dec 18
+$1,531
+121.5% on $1,260 risked
Max Profit
+$1,478
If the stock price is favorable
Max Loss
−$1,252
Worst-case within chart range
Break-even
$429.84
+2.21% from spot
Prob. of Target Hit
78%
IV-implied, 72d (rough)
Net Δ / Θ / V
-10.49 / 1.98 / 15.17
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ADI Price Today Oct 31 Nov 24 Dec 18 (exp)
$336 (-20%) +$601 +$661 +$698 +$628
$357 (-15%) +$542 +$638 +$756 +$729
$379 (-10%) +$434 +$548 +$737 +$1,002
$400 (-5%) ← target +$272 +$375 +$567 +$1,583
$412 (-2%) +$163 +$247 +$403 +$867
$421 (0%) ← spot +$82 +$149 +$268 +$448
$429 (+2%) -$2 +$45 +$121 +$91
$442 (+5%) -$131 -$115 -$108 -$337
$463 (+10%) -$343 -$378 -$468 -$806
$484 (+15%) -$540 -$612 -$757 -$1,056
$505 (+20%) -$711 -$805 -$961 -$1,176
Uses ADI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.