Target Price Playground

Templates Custom Builder LEAP Simulator
ADI
$420.55
🟢
ADI IV: 38.0% — LOW (-48.3% vs 30d avg of 73.6%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $470 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

72d from today

⚙️ Legs

LONG CALL · $420 · Dec '26
Qty 1 · Premium $30.5 · Δ 0.55
P&L at Expiry Now $421 Target $470 $294 $421 $547
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If ADI hits $470 by Dec 18: the long call returns +$1,950 (63.9%) on $3,050 risked, vs +$4,945 (11.8%) for 100 shares on $42,055. Options give 5.4× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if ADI is at $470. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ADI hits $470 by Dec 18
+$1,950
+63.9% on $3,050 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$3,050
Premium paid
Break-even
$450.50
+7.12% from spot
Prob. of Target Hit
50%
IV-implied, 72d (rough)
Net Δ / Θ / V
54.9 / -21.32 / 73.67
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ADI Price Today Oct 31 Nov 24 Dec 18 (exp)
$336 (-20%) -$2,709 -$2,904 -$3,031 -$3,050
$357 (-15%) -$2,355 -$2,675 -$2,956 -$3,050
$379 (-10%) -$1,795 -$2,240 -$2,726 -$3,050
$400 (-5%) -$995 -$1,537 -$2,204 -$3,050
$412 (-2%) -$395 -$971 -$1,704 -$3,050
$421 (0%) ← spot +$55 -$534 -$1,286 -$2,995
$429 (+2%) +$543 -$49 -$801 -$2,154
$442 (+5%) +$1,344 +$761 +$42 -$892
$463 (+10%) +$2,842 +$2,308 +$1,704 +$1,211
$470 (+12%) ← target +$3,412 +$2,901 +$2,347 +$1,950
$484 (+15%) +$4,513 +$4,051 +$3,588 +$3,313
$505 (+20%) +$6,318 +$5,934 +$5,595 +$5,416
Uses ADI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.