Target Price Playground

Templates Custom Builder LEAP Simulator
ADI
$420.55
🟢
ADI IV: 38.0% — LOW (-48.3% vs 30d avg of 73.6%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $370 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

72d from today

⚙️ Legs

LONG PUT · $420 · Dec '26
Qty 1 · Premium $27.2 · Δ -0.45
P&L at Expiry Now $421 Target $370 $294 $421 $547
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If ADI hits $370 by Dec 18: the long put returns +$2,280 (83.8%) on $2,720 risked, vs $-5,055 (-12.0%) for 100 shares on $42,055. Options give 7.0× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if ADI is at $370. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ADI hits $370 by Dec 18
+$2,280
+83.8% on $2,720 risked
Max Profit
+$39,280
If stock → $0
Max Loss
−$2,720
Premium paid
Break-even
$392.80
-6.6% from spot
Prob. of Target Hit
49%
IV-implied, 72d (rough)
Net Δ / Θ / V
-45.33 / -18.47 / 73.73
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ADI Price Today Oct 31 Nov 24 Dec 18 (exp)
$336 (-20%) +$5,606 +$5,534 +$5,531 +$5,636
$357 (-15%) +$3,856 +$3,661 +$3,502 +$3,533
$370 (-12%) ← target +$2,910 +$2,637 +$2,360 +$2,280
$379 (-10%) +$2,314 +$1,992 +$1,630 +$1,430
$400 (-5%) +$1,012 +$593 +$50 -$672
$412 (-2%) +$350 -$103 -$712 -$1,934
$421 (0%) ← spot -$41 -$507 -$1,135 -$2,720
$429 (+2%) -$394 -$863 -$1,492 -$2,720
$442 (+5%) -$856 -$1,315 -$1,910 -$2,720
$463 (+10%) -$1,460 -$1,871 -$2,351 -$2,720
$484 (+15%) -$1,892 -$2,230 -$2,569 -$2,720
$505 (+20%) -$2,189 -$2,450 -$2,665 -$2,720
Uses ADI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.