Target Price Playground

Templates Custom Builder LEAP Simulator
ADI
$370.24
๐ŸŸข
ADI IV: 40.9% โ€” LOW (-60.7% vs 30d avg of 104.2%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $400 by Oct 16
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

56d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $370.24 ยท ฮ” 1.00
SHORT CALL ยท $400 ยท Oct '26
Qty 1 ยท Premium $12.03 ยท ฮ” 0.33
P&L at Expiry Now $370 Target $400 $259 $370 $481
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If ADI hits $400 by Oct 16: the covered call returns +$4,179 (11.7%) on $35,821 risked, vs +$2,976 (8.0%) for 100 shares on $37,024. Options give 1.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Oct 16, 2026 (56 days out). P&L shown is the value at expiry if ADI is at $400. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if ADI hits $400 by Oct 16
+$4,179
+11.7% on $35,821 risked
Max Profit
+$4,179
If the stock โ‰ฅ $400 at expiry
Max Loss
โˆ’$35,821
If stock โ†’ $0 (minus premium received)
Break-even
$358.21
-3.25% from spot
Prob. of Target Hit
62%
IV-implied, 56d (rough)
Net ฮ” / ฮ˜ / V
66.59 / 18.05 / -52.93
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

ADI Price Today Sep 8 Sep 27 Oct 16 (exp)
$296 (-20%) -$6,275 -$6,222 -$6,203 -$6,202
$315 (-15%) -$4,537 -$4,422 -$4,357 -$4,351
$333 (-10%) -$2,904 -$2,698 -$2,534 -$2,499
$352 (-5%) -$1,425 -$1,113 -$792 -$648
$363 (-2%) -$626 -$254 +$176 +$463
$370 (0%) โ† spot -$136 +$273 +$771 +$1,203
$378 (+2%) +$320 +$760 +$1,320 +$1,943
$389 (+5%) +$939 +$1,413 +$2,042 +$3,054
$400 (+8%) โ† target +$1,486 +$1,978 +$2,640 +$4,179
$407 (+10%) +$1,798 +$2,292 +$2,955 +$4,179
$426 (+15%) +$2,454 +$2,927 +$3,527 +$4,179
$444 (+20%) +$2,935 +$3,357 +$3,839 +$4,179
Uses ADI's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.