Target Price Playground

Templates Custom Builder LEAP Simulator
ADP
$293.84
🟢
ADP IV: 25.7% — LOW (-57.7% vs 30d avg of 60.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $280 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $295 · Jan '27
Qty 1 · Premium $13.8 · Δ -0.46
SHORT PUT · $280 · Dec '26
Qty 1 · Premium $5.1 · Δ -0.29
P&L at Expiry Now $294 Target $280 $206 $294 $382
Stock (100 sh) Diagonal Put Spread Now Target
💡 Stock vs Options at Target

If ADP hits $280 by Dec 18: the diagonal put spread returns +$870 (100.0%) on $870 risked, vs $-1,384 (-4.7%) for 100 shares on $29,384. Options give 21.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if ADP is at $280. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ADP hits $280 by Dec 18
+$870
+100.0% on $870 risked
Max Profit
+$829
If the stock price is favorable
Max Loss
−$869
Worst-case within chart range
Break-even
$294.38
+0.18% from spot
Prob. of Target Hit
63%
IV-implied, 48d (rough)
Net Δ / Θ / V
-16.65 / 2.21 / 17.33
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ADP Price Today Nov 16 Dec 2 Dec 18 (exp)
$235 (-20%) +$528 +$536 +$533 +$529
$250 (-15%) +$505 +$540 +$559 +$540
$264 (-10%) +$417 +$484 +$570 +$606
$280 (-5%) ← target +$225 +$291 +$403 +$870
$288 (-2%) +$94 +$139 +$215 +$343
$294 (0%) ← spot -$12 +$13 +$48 +$25
$300 (+2%) -$119 -$116 -$123 -$231
$309 (+5%) -$276 -$302 -$359 -$508
$323 (+10%) -$501 -$555 -$638 -$752
$338 (+15%) -$662 -$716 -$780 -$839
$353 (+20%) -$763 -$802 -$839 -$863
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.