Target Price Playground

Templates Custom Builder LEAP Simulator
ADP
$293.84
🟢
ADP IV: 25.7% — LOW (-57.7% vs 30d avg of 60.8%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $330 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $295 · Dec '26
Qty 1 · Premium $11.9 · Δ 0.53
P&L at Expiry Now $294 Target $330 $206 $294 $382
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If ADP hits $330 by Dec 18: the long call returns +$2,310 (194.1%) on $1,190 risked, vs +$3,616 (12.3%) for 100 shares on $29,384. Options give 15.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if ADP is at $330. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if ADP hits $330 by Dec 18
+$2,310
+194.1% on $1,190 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$1,190
Premium paid
Break-even
$306.90
+4.44% from spot
Prob. of Target Hit
21%
IV-implied, 48d (rough)
Net Δ / Θ / V
52.77 / -13.84 / 42.41
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

ADP Price Today Nov 16 Dec 2 Dec 18 (exp)
$235 (-20%) -$1,178 -$1,188 -$1,190 -$1,190
$250 (-15%) -$1,130 -$1,172 -$1,189 -$1,190
$264 (-10%) -$978 -$1,088 -$1,171 -$1,190
$279 (-5%) -$627 -$820 -$1,034 -$1,190
$288 (-2%) -$286 -$515 -$799 -$1,190
$294 (0%) ← spot +$0 -$241 -$547 -$1,190
$300 (+2%) +$334 +$91 -$214 -$718
$309 (+5%) +$916 +$688 +$422 +$163
$323 (+10%) +$2,070 +$1,895 +$1,728 +$1,632
$330 (+12%) ← target +$2,660 +$2,512 +$2,384 +$2,310
$338 (+15%) +$3,383 +$3,262 +$3,165 +$3,102
$353 (+20%) +$4,784 +$4,698 +$4,630 +$4,571
Uses ADP's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.