Target Price Playground

Templates Custom Builder LEAP Simulator
AMGN
$402.60
🟢
AMGN IV: 29.3% — LOW (-49.4% vs 30d avg of 57.9%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $435 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

72d from today

⚙️ Legs

LONG 100 SHARES
@ $402.6 · Δ 1.00
SHORT CALL · $435 · Dec '26
Qty 1 · Premium $7.7 · Δ 0.29
P&L at Expiry Now $403 Target $435 $282 $403 $523
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If AMGN hits $435 by Dec 18: the covered call returns +$4,010 (10.2%) on $39,490 risked, vs +$3,240 (8.0%) for 100 shares on $40,260. Options give 1.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if AMGN is at $435. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if AMGN hits $435 by Dec 18
+$4,010
+10.2% on $39,490 risked
Max Profit
+$4,010
If the stock ≥ $435 at expiry
Max Loss
−$39,490
If stock → $0 (minus premium received)
Break-even
$394.90
-1.91% from spot
Prob. of Target Hit
57%
IV-implied, 72d (rough)
Net Δ / Θ / V
71.05 / 12.86 / -64.86
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

AMGN Price Today Oct 31 Nov 24 Dec 18 (exp)
$322 (-20%) -$7,323 -$7,290 -$7,282 -$7,282
$342 (-15%) -$5,394 -$5,307 -$5,271 -$5,269
$362 (-10%) -$3,566 -$3,389 -$3,273 -$3,256
$382 (-5%) -$1,900 -$1,604 -$1,338 -$1,243
$395 (-2%) -$1,002 -$634 -$251 -$35
$403 (0%) ← spot -$452 -$40 +$422 +$770
$411 (+2%) +$56 +$507 +$1,041 +$1,575
$423 (+5%) +$740 +$1,234 +$1,851 +$2,783
$435 (+8%) ← target +$1,337 +$1,854 +$2,510 +$4,010
$443 (+10%) +$1,669 +$2,189 +$2,845 +$4,010
$463 (+15%) +$2,353 +$2,845 +$3,427 +$4,010
$483 (+20%) +$2,831 +$3,260 +$3,710 +$4,010
Uses AMGN's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.