Target Price Playground

Templates Custom Builder LEAP Simulator
AXON
$427.77
🟢
AXON IV: 56.7% — LOW (-30.6% vs 30d avg of 81.7%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $470 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $427.77 · Δ 1.00
LONG PUT · $405 · Dec '26
Qty 1 · Premium $25.33 · Δ -0.35
P&L at Expiry Now $428 Target $470 $299 $428 $556
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If AXON hits $470 by Dec 18: the protective put returns +$1,690 (3.7%) on $45,310 risked, vs +$4,223 (9.9%) for 100 shares on $42,777. Options give 0.4× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if AXON is at $470. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if AXON hits $470 by Dec 18
+$1,690
+3.7% on $45,310 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$4,810
Put floors you at $405
Break-even
$453.10
+5.92% from spot
Prob. of Target Hit
66%
IV-implied, 48d (rough)
Net Δ / Θ / V
64.98 / -34.34 / 57.47
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

AXON Price Today Nov 16 Dec 2 Dec 18 (exp)
$342 (-20%) -$3,948 -$4,311 -$4,676 -$4,810
$364 (-15%) -$3,277 -$3,759 -$4,332 -$4,810
$385 (-10%) -$2,393 -$2,961 -$3,698 -$4,810
$406 (-5%) -$1,297 -$1,906 -$2,717 -$4,672
$419 (-2%) -$542 -$1,155 -$1,960 -$3,389
$428 (0%) ← spot -$0 -$606 -$1,390 -$2,533
$436 (+2%) +$570 -$24 -$773 -$1,677
$449 (+5%) +$1,475 +$909 +$229 -$394
$470 (+10%) ← target +$3,059 +$2,558 +$2,014 +$1,690
$492 (+15%) +$4,857 +$4,435 +$4,036 +$3,884
$513 (+20%) +$6,711 +$6,368 +$6,091 +$6,022
Uses AXON's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.