Target Price Playground

Templates Custom Builder LEAP Simulator
AXON
$427.77
🟢
AXON IV: 56.7% — LOW (-30.6% vs 30d avg of 81.7%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $460 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $427.77 · Δ 1.00
SHORT CALL · $460 · Dec '26
Qty 1 · Premium $32.4 · Δ 0.44
P&L at Expiry Now $428 Target $460 $299 $428 $556
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If AXON hits $460 by Dec 18: the covered call returns +$6,463 (16.3%) on $39,537 risked, vs +$3,223 (7.5%) for 100 shares on $42,777. Options give 2.2× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if AXON is at $460. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if AXON hits $460 by Dec 18
+$6,463
+16.3% on $39,537 risked
Max Profit
+$6,463
If the stock ≥ $460 at expiry
Max Loss
−$39,537
If stock → $0 (minus premium received)
Break-even
$395.37
-7.57% from spot
Prob. of Target Hit
73%
IV-implied, 48d (rough)
Net Δ / Θ / V
55.85 / 48.11 / -63.82
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

AXON Price Today Nov 16 Dec 2 Dec 18 (exp)
$342 (-20%) -$5,702 -$5,474 -$5,333 -$5,315
$364 (-15%) -$3,874 -$3,525 -$3,246 -$3,177
$385 (-10%) -$2,192 -$1,712 -$1,244 -$1,038
$406 (-5%) -$681 -$77 +$602 +$1,101
$419 (-2%) +$137 +$804 +$1,601 +$2,384
$428 (0%) ← spot +$645 +$1,348 +$2,213 +$3,240
$436 (+2%) +$1,123 +$1,855 +$2,778 +$4,096
$449 (+5%) +$1,783 +$2,548 +$3,531 +$5,379
$460 (+8%) ← target +$2,289 +$3,070 +$4,079 +$6,463
$471 (+10%) +$2,737 +$3,524 +$4,536 +$6,463
$492 (+15%) +$3,522 +$4,292 +$5,249 +$6,463
$513 (+20%) +$4,154 +$4,878 +$5,721 +$6,463
Uses AXON's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.