Target Price Playground

Templates Custom Builder LEAP Simulator
CPRT
$30.13
🟢
CPRT IV: 35.1% — LOW (-22.8% vs 30d avg of 45.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $27 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $30 · Dec '26
Qty 1 · Premium $1.45 · Δ -0.45
P&L at Expiry Now $30 Target $27 $21 $30 $39
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If CPRT hits $27 by Dec 18: the long put returns +$155 (106.9%) on $145 risked, vs $-313 (-10.4%) for 100 shares on $3,013. Options give 10.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CPRT is at $27. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CPRT hits $27 by Dec 18
+$155
+106.9% on $145 risked
Max Profit
+$2,855
If stock → $0
Max Loss
−$145
Premium paid
Break-even
$28.55
-5.24% from spot
Prob. of Target Hit
45%
IV-implied, 48d (rough)
Net Δ / Θ / V
-45.31 / -1.39 / 4.33
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CPRT Price Today Nov 16 Dec 2 Dec 18 (exp)
$24 (-20%) +$437 +$436 +$439 +$445
$26 (-15%) +$302 +$294 +$290 +$294
$27 (-10%) ← target +$191 +$175 +$159 +$155
$29 (-5%) +$83 +$59 +$29 -$7
$30 (-2%) +$33 +$7 -$29 -$98
$30 (0%) ← spot +$5 -$22 -$59 -$145
$31 (+2%) -$20 -$47 -$83 -$145
$32 (+5%) -$51 -$77 -$110 -$145
$33 (+10%) -$90 -$111 -$133 -$145
$35 (+15%) -$114 -$129 -$142 -$145
$36 (+20%) -$128 -$138 -$144 -$145
Uses CPRT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.