Target Price Playground

Templates Custom Builder LEAP Simulator
CPRT
$30.13
🟢
CPRT IV: 35.1% — LOW (-22.8% vs 30d avg of 45.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $33 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $30.13 · Δ 1.00
LONG PUT · $29 · Dec '26
Qty 1 · Premium $1.05 · Δ -0.35
P&L at Expiry Now $30 Target $33 $21 $30 $39
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If CPRT hits $33 by Dec 18: the protective put returns +$182 (5.8%) on $3,118 risked, vs +$287 (9.5%) for 100 shares on $3,013. Options give 0.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CPRT is at $33. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CPRT hits $33 by Dec 18
+$182
+5.8% on $3,118 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$218
Put floors you at $29
Break-even
$31.18
+3.5% from spot
Prob. of Target Hit
49%
IV-implied, 48d (rough)
Net Δ / Θ / V
65.13 / -1.46 / 4.04
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CPRT Price Today Nov 16 Dec 2 Dec 18 (exp)
$24 (-20%) -$218 -$223 -$223 -$218
$26 (-15%) -$194 -$207 -$218 -$218
$27 (-10%) -$152 -$173 -$198 -$218
$29 (-5%) -$87 -$113 -$147 -$218
$30 (-2%) -$37 -$63 -$98 -$165
$30 (0%) ← spot +$0 -$25 -$59 -$105
$31 (+2%) +$41 +$16 -$14 -$45
$32 (+5%) +$108 +$86 +$62 +$46
$33 (+10%) ← target +$219 +$202 +$187 +$182
$35 (+15%) +$366 +$355 +$348 +$347
$36 (+20%) +$507 +$501 +$498 +$498
Uses CPRT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.