Target Price Playground

Templates Custom Builder LEAP Simulator
CPRT
$30.13
🟢
CPRT IV: 35.1% — LOW (-22.8% vs 30d avg of 45.4%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $33 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $30.13 · Δ 1.00
SHORT CALL · $33 · Dec '26
Qty 1 · Premium $0.71 · Δ 0.29
P&L at Expiry Now $30 Target $33 $21 $30 $39
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If CPRT hits $33 by Dec 18: the covered call returns +$358 (12.2%) on $2,942 risked, vs +$287 (9.5%) for 100 shares on $3,013. Options give 1.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CPRT is at $33. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CPRT hits $33 by Dec 18
+$358
+12.2% on $2,942 risked
Max Profit
+$358
If the stock ≥ $33 at expiry
Max Loss
−$2,942
If stock → $0 (minus premium received)
Break-even
$29.42
-2.36% from spot
Prob. of Target Hit
49%
IV-implied, 48d (rough)
Net Δ / Θ / V
70.79 / 1.59 / -3.75
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CPRT Price Today Nov 16 Dec 2 Dec 18 (exp)
$24 (-20%) -$534 -$532 -$532 -$532
$26 (-15%) -$387 -$383 -$381 -$381
$27 (-10%) -$246 -$236 -$231 -$230
$29 (-5%) -$116 -$98 -$84 -$80
$30 (-2%) -$44 -$21 +$1 +$11
$30 (0%) ← spot -$0 +$26 +$54 +$71
$31 (+2%) +$41 +$70 +$104 +$131
$32 (+5%) +$97 +$130 +$171 +$222
$33 (+10%) ← target +$167 +$203 +$250 +$358
$35 (+15%) +$231 +$266 +$309 +$358
$36 (+20%) +$271 +$302 +$335 +$358
Uses CPRT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.