Target Price Playground

Templates Custom Builder LEAP Simulator
CSCO
$117.94
🟢
CSCO IV: 34.2% — LOW (-33.9% vs 30d avg of 51.7%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $130 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

72d from today

⚙️ Legs

LONG CALL · $120 · Dec '26
Qty 1 · Premium $7.35 · Δ 0.51
P&L at Expiry Now $118 Target $130 $83 $118 $153
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If CSCO hits $130 by Dec 18: the long call returns +$265 (36.1%) on $735 risked, vs +$1,206 (10.2%) for 100 shares on $11,794. Options give 3.5× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (72 days out). P&L shown is the value at expiry if CSCO is at $130. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CSCO hits $130 by Dec 18
+$265
+36.1% on $735 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$735
Premium paid
Break-even
$127.35
+7.98% from spot
Prob. of Target Hit
55%
IV-implied, 72d (rough)
Net Δ / Θ / V
50.7 / -5.79 / 20.92
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CSCO Price Today Oct 31 Nov 24 Dec 18 (exp)
$94 (-20%) -$665 -$708 -$732 -$735
$100 (-15%) -$584 -$660 -$720 -$735
$106 (-10%) -$451 -$563 -$676 -$735
$112 (-5%) -$253 -$396 -$566 -$735
$116 (-2%) -$101 -$257 -$452 -$735
$118 (0%) ← spot +$15 -$147 -$353 -$735
$120 (+2%) +$141 -$24 -$234 -$705
$124 (+5%) +$352 +$186 -$22 -$351
$130 (+10%) ← target +$770 +$615 +$434 +$265
$136 (+15%) +$1,203 +$1,066 +$922 +$828
$142 (+20%) +$1,697 +$1,582 +$1,476 +$1,418
Uses CSCO's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.