Target Price Playground

Templates Custom Builder LEAP Simulator
CTAS
$219.82
🟢
CTAS IV: 26.5% — LOW (-57.9% vs 30d avg of 62.9%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $245 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Moderately bullish. Debit, capped max profit + loss.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $220 · Dec '26
Qty 1 · Premium $9.75 · Δ 0.73
SHORT CALL · $235 · Dec '26
Qty 1 · Premium $3.47 · Δ 0.28
P&L at Expiry Now $220 Target $245 $154 $220 $286
Stock (100 sh) Bull Call Spread Now Target
💡 Stock vs Options at Target

If CTAS hits $245 by Dec 18: the bull call spread returns +$872 (138.9%) on $628 risked, vs +$2,518 (11.5%) for 100 shares on $21,982. Options give 12.1× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CTAS is at $245. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CTAS hits $245 by Dec 18
+$872
+138.9% on $628 risked
Max Profit
+$872
If the stock ≥ $235 at expiry
Max Loss
−$628
Net debit
Break-even
$226.28
+2.94% from spot
Prob. of Target Hit
23%
IV-implied, 48d (rough)
Net Δ / Θ / V
45.0 / 2.41 / 0.44
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CTAS Price Today Nov 16 Dec 2 Dec 18 (exp)
$176 (-20%) -$621 -$627 -$628 -$628
$187 (-15%) -$594 -$617 -$627 -$628
$198 (-10%) -$510 -$564 -$615 -$628
$209 (-5%) -$337 -$408 -$518 -$628
$215 (-2%) -$190 -$249 -$360 -$628
$220 (0%) ← spot -$78 -$120 -$205 -$628
$224 (+2%) +$39 +$20 -$20 -$206
$231 (+5%) +$214 +$233 +$272 +$453
$242 (+10%) +$473 +$536 +$649 +$872
$245 (+11%) ← target +$535 +$603 +$717 +$872
$253 (+15%) +$658 +$726 +$816 +$872
$264 (+20%) +$769 +$818 +$861 +$872
Uses CTAS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.