Target Price Playground

Templates Custom Builder LEAP Simulator
CTAS
$219.82
🟢
CTAS IV: 26.5% — LOW (-57.9% vs 30d avg of 62.9%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $245 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $220 · Dec '26
Qty 1 · Premium $9.75 · Δ 0.73
P&L at Expiry Now $220 Target $245 $154 $220 $286
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If CTAS hits $245 by Dec 18: the long call returns +$1,525 (156.4%) on $975 risked, vs +$2,518 (11.5%) for 100 shares on $21,982. Options give 13.6× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CTAS is at $245. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CTAS hits $245 by Dec 18
+$1,525
+156.4% on $975 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$975
Premium paid
Break-even
$229.75
+4.52% from spot
Prob. of Target Hit
23%
IV-implied, 48d (rough)
Net Δ / Θ / V
72.9 / -5.7 / 27.23
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CTAS Price Today Nov 16 Dec 2 Dec 18 (exp)
$176 (-20%) -$967 -$974 -$975 -$975
$187 (-15%) -$934 -$963 -$974 -$975
$198 (-10%) -$822 -$901 -$962 -$975
$209 (-5%) -$557 -$699 -$857 -$975
$215 (-2%) -$298 -$465 -$673 -$975
$220 (0%) ← spot -$78 -$254 -$476 -$975
$224 (+2%) +$177 +$2 -$217 -$553
$231 (+5%) +$623 +$461 +$274 +$106
$242 (+10%) +$1,503 +$1,382 +$1,270 +$1,205
$245 (+11%) ← target +$1,784 +$1,675 +$1,580 +$1,525
$253 (+15%) +$2,499 +$2,416 +$2,350 +$2,304
$264 (+20%) +$3,555 +$3,495 +$3,447 +$3,403
Uses CTAS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.