Target Price Playground

Templates Custom Builder LEAP Simulator
CTAS
$219.82
🟢
CTAS IV: 26.5% — LOW (-57.9% vs 30d avg of 62.9%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $195 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bearish. Max profit if underlying crashes, capped loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $220 · Dec '26
Qty 1 · Premium $7.7 · Δ -0.38
P&L at Expiry Now $220 Target $195 $154 $220 $286
Stock (100 sh) Long Put Now Target
💡 Stock vs Options at Target

If CTAS hits $195 by Dec 18: the long put returns +$1,730 (224.7%) on $770 risked, vs $-2,482 (-11.3%) for 100 shares on $21,982. Options give 19.9× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CTAS is at $195. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CTAS hits $195 by Dec 18
+$1,730
+224.7% on $770 risked
Max Profit
+$21,230
If stock → $0
Max Loss
−$770
Premium paid
Break-even
$212.30
-3.42% from spot
Prob. of Target Hit
24%
IV-implied, 48d (rough)
Net Δ / Θ / V
-37.94 / -11.9 / 32.04
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CTAS Price Today Nov 16 Dec 2 Dec 18 (exp)
$176 (-20%) +$3,522 +$3,559 +$3,601 +$3,644
$187 (-15%) +$2,456 +$2,471 +$2,502 +$2,545
$195 (-11%) ← target +$1,713 +$1,692 +$1,693 +$1,730
$198 (-10%) +$1,469 +$1,433 +$1,416 +$1,446
$209 (-5%) +$635 +$537 +$422 +$347
$215 (-2%) +$236 +$111 -$54 -$312
$220 (0%) ← spot +$15 -$117 -$297 -$752
$224 (+2%) -$169 -$302 -$477 -$770
$231 (+5%) -$383 -$502 -$645 -$770
$242 (+10%) -$602 -$680 -$749 -$770
$253 (+15%) -$705 -$745 -$768 -$770
$264 (+20%) -$748 -$764 -$770 -$770
Uses CTAS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.