Target Price Playground

Templates Custom Builder LEAP Simulator
CTAS
$219.82
🟢
CTAS IV: 26.5% — LOW (-57.9% vs 30d avg of 62.9%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $240 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $219.82 · Δ 1.00
LONG PUT · $210 · Dec '26
Qty 1 · Premium $4.2 · Δ -0.24
P&L at Expiry Now $220 Target $240 $154 $220 $286
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If CTAS hits $240 by Dec 18: the protective put returns +$1,598 (7.1%) on $22,402 risked, vs +$2,018 (9.2%) for 100 shares on $21,982. Options give 0.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if CTAS is at $240. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if CTAS hits $240 by Dec 18
+$1,598
+7.1% on $22,402 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$1,402
Put floors you at $210
Break-even
$224.02
+1.91% from spot
Prob. of Target Hit
34%
IV-implied, 48d (rough)
Net Δ / Θ / V
75.55 / -8.9 / 27.07
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

CTAS Price Today Nov 16 Dec 2 Dec 18 (exp)
$176 (-20%) -$1,499 -$1,478 -$1,443 -$1,402
$187 (-15%) -$1,409 -$1,433 -$1,436 -$1,402
$198 (-10%) -$1,175 -$1,261 -$1,356 -$1,402
$209 (-5%) -$723 -$848 -$1,018 -$1,402
$215 (-2%) -$338 -$462 -$625 -$860
$220 (0%) ← spot -$37 -$152 -$291 -$420
$224 (+2%) +$295 +$195 +$85 +$20
$231 (+5%) +$840 +$765 +$699 +$679
$240 (+9%) ← target +$1,668 +$1,626 +$1,601 +$1,598
$253 (+15%) +$2,896 +$2,882 +$2,877 +$2,877
$264 (+20%) +$3,981 +$3,977 +$3,976 +$3,976
Uses CTAS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.