Target Price Playground

Templates Custom Builder LEAP Simulator
EXC
$46.16
🟢
EXC IV: 17.2% — LOW (-54.8% vs 30d avg of 38.0%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $52 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $46 · Dec '26
Qty 1 · Premium $1.45 · Δ 0.53
P&L at Expiry Now $46 Target $52 $32 $46 $60
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If EXC hits $52 by Dec 18: the long call returns +$455 (313.8%) on $145 risked, vs +$584 (12.7%) for 100 shares on $4,616. Options give 24.7× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if EXC is at $52. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if EXC hits $52 by Dec 18
+$455
+313.8% on $145 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$145
Premium paid
Break-even
$47.45
+2.79% from spot
Prob. of Target Hit
10%
IV-implied, 48d (rough)
Net Δ / Θ / V
52.64 / -1.3 / 6.65
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

EXC Price Today Nov 16 Dec 2 Dec 18 (exp)
$37 (-20%) -$145 -$145 -$145 -$145
$39 (-15%) -$142 -$144 -$145 -$145
$42 (-10%) -$128 -$138 -$144 -$145
$44 (-5%) -$81 -$105 -$129 -$145
$45 (-2%) -$28 -$57 -$93 -$145
$46 (0%) ← spot +$19 -$12 -$50 -$129
$47 (+2%) +$75 +$45 +$9 -$37
$48 (+5%) +$176 +$150 +$122 +$102
$51 (+10%) +$375 +$358 +$343 +$333
$52 (+13%) ← target +$490 +$476 +$464 +$455
$53 (+15%) +$594 +$582 +$572 +$563
$55 (+20%) +$822 +$812 +$803 +$794
Uses EXC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.