Target Price Playground

Templates Custom Builder LEAP Simulator
HON
$218.33
🟢
HON IV: 27.7% — LOW (-49.4% vs 30d avg of 54.7%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $190 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Moderately bearish. Debit, capped max profit + loss.

🎯 Target

48d from today

⚙️ Legs

LONG PUT · $220 · Dec '26
Qty 1 · Premium $8.2 · Δ -0.5
SHORT PUT · $200 · Dec '26
Qty 1 · Premium $2.05 · Δ -0.19
P&L at Expiry Now $218 Target $190 $153 $218 $284
Stock (100 sh) Bear Put Spread Now Target
💡 Stock vs Options at Target

If HON hits $190 by Dec 18: the bear put spread returns +$1,385 (225.2%) on $615 risked, vs $-2,833 (-13.0%) for 100 shares on $21,833. Options give 17.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if HON is at $190. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if HON hits $190 by Dec 18
+$1,385
+225.2% on $615 risked
Max Profit
+$1,385
If the stock ≤ $200 at expiry
Max Loss
−$615
Net debit
Break-even
$213.85
-2.05% from spot
Prob. of Target Hit
25%
IV-implied, 48d (rough)
Net Δ / Θ / V
-31.44 / -2.16 / 11.83
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

HON Price Today Nov 16 Dec 2 Dec 18 (exp)
$175 (-20%) +$1,261 +$1,321 +$1,372 +$1,385
$186 (-15%) +$1,087 +$1,178 +$1,300 +$1,385
$190 (-13%) ← target +$986 +$1,079 +$1,222 +$1,385
$197 (-10%) +$809 +$888 +$1,030 +$1,385
$207 (-5%) +$464 +$483 +$519 +$644
$214 (-2%) +$253 +$228 +$174 -$11
$218 (0%) ← spot +$120 +$69 -$34 -$448
$223 (+2%) -$4 -$75 -$209 -$615
$229 (+5%) -$166 -$254 -$400 -$615
$240 (+10%) -$367 -$452 -$558 -$615
$251 (+15%) -$491 -$552 -$604 -$615
$262 (+20%) -$558 -$594 -$613 -$615
Uses HON's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.