Target Price Playground

Templates Custom Builder LEAP Simulator
HON
$218.33
🟢
HON IV: 27.7% — LOW (-49.4% vs 30d avg of 54.7%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $245 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Bullish. Unlimited upside, capped loss = premium paid.

🎯 Target

48d from today

⚙️ Legs

LONG CALL · $220 · Dec '26
Qty 1 · Premium $8.85 · Δ 0.5
P&L at Expiry Now $218 Target $245 $153 $218 $284
Stock (100 sh) Long Call Now Target
💡 Stock vs Options at Target

If HON hits $245 by Dec 18: the long call returns +$1,615 (182.5%) on $885 risked, vs +$2,667 (12.2%) for 100 shares on $21,833. Options give 15.0× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if HON is at $245. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if HON hits $245 by Dec 18
+$1,615
+182.5% on $885 risked
Max Profit
Unlimited
Unlimited upside
Max Loss
−$885
Premium paid
Break-even
$228.85
+4.82% from spot
Prob. of Target Hit
28%
IV-implied, 48d (rough)
Net Δ / Θ / V
50.08 / -9.58 / 31.67
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

HON Price Today Nov 16 Dec 2 Dec 18 (exp)
$175 (-20%) -$866 -$881 -$885 -$885
$186 (-15%) -$811 -$858 -$883 -$885
$197 (-10%) -$669 -$773 -$860 -$885
$207 (-5%) -$385 -$550 -$738 -$885
$214 (-2%) -$128 -$319 -$557 -$885
$218 (0%) ← spot +$82 -$119 -$374 -$885
$223 (+2%) +$323 +$119 -$139 -$615
$229 (+5%) +$739 +$543 +$307 +$40
$240 (+10%) +$1,557 +$1,397 +$1,233 +$1,131
$245 (+12%) ← target +$1,961 +$1,820 +$1,688 +$1,615
$251 (+15%) +$2,495 +$2,377 +$2,278 +$2,223
$262 (+20%) +$3,508 +$3,424 +$3,360 +$3,315
Uses HON's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.