Target Price Playground

Templates Custom Builder LEAP Simulator
HON
$218.33
🟢
HON IV: 27.7% — LOW (-49.4% vs 30d avg of 54.7%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $240 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock + buy put as insurance against downside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $218.33 · Δ 1.00
LONG PUT · $205 · Dec '26
Qty 1 · Premium $3.96 · Δ -0.25
P&L at Expiry Now $218 Target $240 $153 $218 $284
Stock (100 sh) Protective Put Now Target
💡 Stock vs Options at Target

If HON hits $240 by Dec 18: the protective put returns +$1,771 (8.0%) on $22,229 risked, vs +$2,167 (9.9%) for 100 shares on $21,833. Options give 0.8× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if HON is at $240. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if HON hits $240 by Dec 18
+$1,771
+8.0% on $22,229 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
−$1,729
Put floors you at $205
Break-even
$222.29
+1.81% from spot
Prob. of Target Hit
38%
IV-implied, 48d (rough)
Net Δ / Θ / V
74.72 / -7.49 / 25.31
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

HON Price Today Nov 16 Dec 2 Dec 18 (exp)
$175 (-20%) -$1,765 -$1,777 -$1,766 -$1,729
$186 (-15%) -$1,598 -$1,670 -$1,732 -$1,729
$197 (-10%) -$1,265 -$1,394 -$1,555 -$1,729
$207 (-5%) -$730 -$880 -$1,080 -$1,488
$214 (-2%) -$313 -$455 -$633 -$833
$218 (0%) ← spot +$0 -$129 -$280 -$396
$223 (+2%) +$338 +$225 +$105 +$41
$229 (+5%) +$884 +$796 +$719 +$696
$240 (+10%) ← target +$1,854 +$1,804 +$1,774 +$1,771
$251 (+15%) +$2,912 +$2,888 +$2,879 +$2,879
$262 (+20%) +$3,983 +$3,973 +$3,971 +$3,971
Uses HON's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.