Target Price Playground

Templates Custom Builder LEAP Simulator
HON
$218.33
🟢
HON IV: 27.7% — LOW (-49.4% vs 30d avg of 54.7%)
Options are cheap vs 30d avg — good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $235 by Dec 18
Historical Backtest Coming soon
Signal Backtest Coming soon

📋 Strategy

Own stock, sell OTM call for income. Caps upside.

🎯 Target

48d from today

⚙️ Legs

LONG 100 SHARES
@ $218.33 · Δ 1.00
SHORT CALL · $235 · Dec '26
Qty 1 · Premium $4.32 · Δ 0.29
P&L at Expiry Now $218 Target $235 $153 $218 $284
Stock (100 sh) Covered Call Now Target
💡 Stock vs Options at Target

If HON hits $235 by Dec 18: the covered call returns +$2,099 (9.8%) on $21,401 risked, vs +$1,667 (7.6%) for 100 shares on $21,833. Options give 1.3× capital efficiency.

📅 Expiry

Options expire Dec 18, 2026 (48 days out). P&L shown is the value at expiry if HON is at $235. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

📊 Projected Return

P&L if HON hits $235 by Dec 18
+$2,099
+9.8% on $21,401 risked
Max Profit
+$2,099
If the stock ≥ $235 at expiry
Max Loss
−$21,401
If stock → $0 (minus premium received)
Break-even
$214.01
-1.98% from spot
Prob. of Target Hit
50%
IV-implied, 48d (rough)
Net Δ / Θ / V
70.59 / 9.6 / -27.28
per spread, per $1 move / day / vol pt
💾 Log in to save 📊 My Saved Strategies

📋 Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode — ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score ≥ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

📊 P&L Scenarios — what happens at different prices and dates

HON Price Today Nov 16 Dec 2 Dec 18 (exp)
$175 (-20%) -$3,939 -$3,935 -$3,935 -$3,935
$186 (-15%) -$2,861 -$2,847 -$2,843 -$2,843
$197 (-10%) -$1,817 -$1,773 -$1,752 -$1,751
$207 (-5%) -$848 -$751 -$677 -$660
$214 (-2%) -$321 -$186 -$58 -$5
$218 (0%) ← spot +$0 +$160 +$330 +$432
$223 (+2%) +$295 +$477 +$687 +$869
$229 (+5%) +$684 +$890 +$1,148 +$1,524
$235 (+8%) ← target +$971 +$1,188 +$1,464 +$2,099
$240 (+10%) +$1,187 +$1,404 +$1,675 +$2,099
$251 (+15%) +$1,526 +$1,718 +$1,931 +$2,099
$262 (+20%) +$1,733 +$1,883 +$2,023 +$2,099
Uses HON's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.